Asensio Real Estate Brokerage

    Menu
    • Link Icon Link Icon Link Icon Introduction
      • Link Icon Link Icon Link Icon Listings
        • Link Icon Link Icon Link Icon 6025 Rugby Avenue, Huntington Park, California 90255 USA - SOLD
        • Link Icon Link Icon Link Icon 5709 Orange Avenue, Long Beach, California 90805 USA - SOLD
        • Link Icon Link Icon Link Icon 3817 Weslin Avenue, Sherman Oaks, California 91423 USA - SOLD
        • Link Icon Link Icon Link Icon 20567 S. Vermont Avenue, Torrance, California 90502 USA - Condominium
        • Link Icon Link Icon Link Icon 2216 Dominguez Street, Torrance, California 90501 USA - Townhouse - SOLD
        • Link Icon Link Icon Link Icon 2983 West 235th Street, Torrance, CA 90505 USA - SOLD
        • External link opens in new tab or window Link Icon Link Icon Link Icon 2523 E. Ward Terrace, Anaheim, CA 92806 - IN ESCROW MULTIFAMILY PROPERTY
        • Link Icon Link Icon Link Icon 15658 Hillview Lane, Granada Hills, CA 91344 - 2 Bedroom Townhouse - Spectacular Views 
      • Link Icon Link Icon Link Icon Financial Models
        • Link Icon Link Icon Link Icon Risk Analysis
          • Link Icon Link Icon Link Icon Wealth Building  Strategies - 1031 Exchange
            • Link Icon Link Icon Link Icon Commercial Real Estate Market Trends & Forecast

              Before-tax Discounted Cash Flow (DCF) model

              Comparing Basic Financial Feasibility Model to Before-tax Discounted Cash Flow (DCF) Model Analysis


              Acquisition Cost + Fix up Cost

              - Mortgage

              = Total Equity Required to Purchase  (Cf0)


              GPI

              -Vacancy Rate

              =GEI

              -Operating Expenses

              =NOI

              - Debt Service

              =Operating Cash Flows


              Sale Proceeds during last year (Exit Strategy)

              -Mortgage Balance

              = Terminal Cash Flow (Cf5)


              Cf0                       Cf0

              Cf1                      Cf1

              Cf2                      Cf2

              CF3                     Cf3

              Cf4                      Cf 4

              Cf5                      Cf5

              =IRR E                Before-tax cost of equity capital

                                            = NPV


              Compare IRR E  with  IRR TC (Purchase investment with cash)


              Estimated Investment Value = NPV + Acquisition Cost


              Contact Edgard Asensio, MBA to discuss financing strategy, taxation, risk analysis, market area supply and demand analysis by real estate asset (e.g. office, retail, mixed-use, multifamily, general purpose industrial - warehouse and special purpose industrial -heavy industrial).

              If you are interested in learning more on how to generate analysis and modeling of discounted cash flows and expected return-on-investment, you can send an email message to edgard@asensiorealestate.com





                Contact 


              連絡先




               

              Office 1-310-618-0808  |  Fax 1-310-618-0505



              Email

              メールアドレス

              edgard@asensiorealestate.com

              Address

              住所

              2071 Torrance Boulevard

              Torrance, California 90501

              USA



              Hours

              営業時間   

              Monday-Friday: 9am-5pm
              Saturday: 11am-4pm
              Sunday: Closed

                close lightbox