Asensio Real Estate Brokerage

    Menu
    • Link Icon Link Icon Link Icon Introduction
      • External link opens in new tab or window Link Icon Link Icon Link Icon Click to edit
    • Link Icon Link Icon Link Icon Listings
      • Link Icon Link Icon Link Icon 2055 Torrance Boulevard, Suite #3, Torrance, CA 90501 - Space For Lease - Full Service Gross (FSG)
      • Link Icon Link Icon Link Icon 2983 West 235th Street, Torrance, CA 90505 USA - SOLD
      • Link Icon Link Icon Link Icon 5709 Orange Avenue, Long Beach, California 90805 USA - SOLD
      • Link Icon Link Icon Link Icon 3817 Weslin Avenue, Sherman Oaks, California 91423 USA - SOLD
      • Link Icon Link Icon Link Icon 20567 S. Vermont Avenue, Torrance, California 90502 USA - Condominium
      • Link Icon Link Icon Link Icon 2216 Dominguez Street, Torrance, California 90501 USA - Townhouse - SOLD
      • External link opens in new tab or window Link Icon Link Icon Link Icon 2523 E. Ward Terrace, Anaheim, CA 92806 - IN ESCROW MULTIFAMILY PROPERTY
      • Link Icon Link Icon Link Icon 15658 Hillview Lane, Granada Hills, CA 91344 - SOLD 
    • Link Icon Link Icon Link Icon Financial Models
      • Link Icon Link Icon Link Icon Risk Analysis
        • Link Icon Link Icon Link Icon Wealth Building  Strategies - 1031 Exchange
          • Link Icon Link Icon Link Icon Commercial Real Estate Market Trends & Forecast

            Before-tax Discounted Cash Flow (DCF) model

            Comparing Basic Financial Feasibility Model to Before-tax Discounted Cash Flow (DCF) Model Analysis


            Acquisition Cost + Fix up Cost

            - Mortgage

            = Total Equity Required to Purchase  (Cf0)


            GPI

            -Vacancy Rate

            =GEI

            -Operating Expenses

            =NOI

            - Debt Service

            =Operating Cash Flows


            Sale Proceeds during last year (Exit Strategy)

            -Mortgage Balance

            = Terminal Cash Flow (Cf5)


            Cf0                       Cf0

            Cf1                      Cf1

            Cf2                      Cf2

            CF3                     Cf3

            Cf4                      Cf 4

            Cf5                      Cf5

            =IRR E                Before-tax cost of equity capital

                                          = NPV


            Compare IRR E  with  IRR TC (Purchase investment with cash)


            Estimated Investment Value = NPV + Acquisition Cost


            Contact Edgard Asensio, MBA to discuss financing strategy, taxation, risk analysis, market area supply and demand analysis by real estate asset (e.g. office, retail, mixed-use, multifamily, general purpose industrial - warehouse and special purpose industrial -heavy industrial).

            If you are interested in learning more on how to generate analysis and modeling of discounted cash flows and expected return-on-investment, you can send an email message to edgard@asensiorealestate.com





              Contact 


            連絡先




             

            Office 1-310-618-0808  |  Fax 1-310-618-0505



            Email

            メールアドレス

            edgard@asensiorealestate.com

            Address

            住所

            2071 Torrance Boulevard

            Torrance, California 90501

            USA



            Hours

            営業時間   

            Monday-Friday: 9am-5pm
            Saturday: 11am-4pm
            Sunday: Closed

              close lightbox