By using real estate models, we compare 3 investments opportunities
for investors to decide the most desirable real estate acquisition.
1. Office Building with over 20,000-square-foot.
2. Multifamily Building containing over 50 units.
3. Industrial Building having over 30,000-square-foot.
Data Summary of the Comparison
Acquisition Cost
Debt Service
Depreciation
Re-Sale Price after the holding period
IRR
NPV
Comparing IRR to After-tax cost of Capital
Measuring NPV to $0
Equity Dividend Rate
Cash-on-Cash Rate (Relationship between cash invested and the cash flow of the property)
Annual Net Cash Flow/Total Cash Investment
